Xactimate Example

1Berardesco General Contracting LLC. Property: Operator Info: Operator: Estimator: Company: Business: 27 panorama LBI █████████ love ladies, NJ ████████ JOSEPH Business: E-mail: Robert Nikola Jr. Berardesco General Contracting 105 Jefferson dr. brick, NJ 08724 Type of Estimate: Date Entered: Hurricane 2/4/2013 Price List: Labor Efficiency: Estimate: NJTR7X_DEC12 Restoration/Service/Remodel 27PANORAMALBI ██████████ Date Assigned: 2/4/2013 (908) 839-6292 █████████ [email protected] ███████████ Premium grade 96.68 = 11.33 = 6.97 = 21.66 49.flush or panel 90.31 = 162.67 = 355.00 1.06 365.64 = 71.Approx.insulated . per LF .00 EA @ 740. Paint door or window opening . Carpenter .32 = 0. 27PANORAMALBI ███████████ Main Level Main Level DESCRIPTION 186.00 4.43 180.low or no VOC 92. cleanup.Half face . Door knob .Premium grade (programmable) 97.62 = 0.00 92.2 Berardesco General Contracting LLC.Category 3 water 27PANORAMALBI ██████████ Height: 8' QNTY UNIT COST TOTAL 96.5/8" particle board 78.2 1/4" 89.96 748. R&R Interior door unit 73. Apply anti-microbial agent 76. Dumpster load . Hazardous Waste/Mold Remediation .up to 4' 93. Apply anti-microbial agent 74.60 = 39.00 1.06 1. Tear out non-salv wood floor & bag .no VOC 91. Underlayment . Respirator .06 365.00 59.95 436.metal .06 92.101.00 1.34 = 1.18 2/11/2013 Page: 2 . Tear out wet non-salvageable carpet.exterior .84 17.00 1. Boots .Metal pan 94.26 76. Tear out trim 71. Exterior door slab .06 236.28 104.00 1. (per day) 87.Labor Minimum 84.95 = 54.00 3. Thermostat .Disposable (per pair) 86.interior .00 = 740.88 129.33 = 159.Premium grade 80.up to 4' tall 3.00 3.2 coats (per side) .00 365.72 34.61 = 129. Stair riser .00 4.00 bedroom/sitting room Height: 8' DESCRIPTION 1.00 3.42 = 0.21 = 1. Tear out wet drywall.00 6. 4 tons of debris QNTY UNIT COST TOTAL 1.89 = 0.64 214.00 QNTY UNIT COST TOTAL SF @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ EA @ EA @ DA @ LF @ LF @ EA @ EA @ SF @ EA @ SF @ HR @ EA @ EA @ EA @ 0.97 63.16 162.00 365.per hour 95.36 478.84 = 17.General Framer .21 = 0. Door lockset .19 = 232.19 232.77 = 180. no bagging 2. 20 yards.56 459.00 1.26 = 2. Paint the walls and ceiling . Stairway landing .Premium grade 365.67 = 3.98 Bedroom 2 DESCRIPTION 40.Heavy duty 85.06 3. Casing .25 = 1.00 8.22 = 3.33 25.68 307.98 956. Add for personal protective equipment . bag.two coats .88 30.waterproof latex .66 = 80. Baseboard .31 357.3 1/4" hardwood 88.00 92.multi-purpose resp. Indoor / outdoor carpet .46 113.80 39.78 SF @ 3. R&R Polyethylene vapor barrier 83. two coats .27 Closet 27PANORAMALBI ██████████ Height: 8' 2/11/2013 Page: 3 .35 411.560.78 39. Baseboard .55 189. Baseboard .60 230.Bedroom 2 DESCRIPTION 41.3 1/4" hardwood 111.60 230.2 1/4" 117. Paint the walls and ceiling .58 96. Pre-finished solid wood flooring (Premium grade) 121.15# felt 168.52 48.00 411.54 68. Tear out non-salv wood floor & bag .43 472. Detach & Reset Interior door unit . R&R Baseboard .05 = 16.Category 3 water 110.78 = 0. Tear out and bag wet insulation .05 = 53. Paint the walls and ceiling .32 = 0. Tear out subflr.tongue and groove 177.78 96.12 = 846.34 = 1.00 691.87 157.67 = 2. Casing . Sheathing .tongue and groove 182.no VOC 118.12 = 2.68 = 0.plywood .80 = 3.3 Berardesco General Contracting LLC.plywood . Apply anti-microbial agent 175.60 230.78 96. sleepers & bag for disposal .26 68.no VOC 113.73 3. R&R Baseboard heat cover . R&R Baseboard heat cover .78 96.32 = 0.3 1/4" 17. Paint door or window opening . Tear out subflr.low or no VOC 119.78 = 0. CONTINUED .00 691.43 63. Vapor barrier .77 = 21.Category 3 water 15.92 Dining Room Missing Wall . Apply anti-microbial agent 120.67 59. Casing .21 = 16.3/4" .717.2 coats (per side) .steam/hot water .two coats .Category 3 water 66.High grade 96. Pre-finished solid wood flooring (Premium grade) 230.78 131.32 1.92 = 205.00 39.Goes to Floor Height: 8' 6' X 6' 8" Opens into LIVING_ROOM_ DESCRIPTION 14.35 59.78 = 68.96 470.17 109.00 QNTY UNIT COST TOTAL SF @ LF @ SF @ EA @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ 2. R&R Baseboard .61".3 1/4" 43.77 = 21.2 coats (per side) .94 230.12 = 2.Category 3 16.58 1.Category 3 42.34 = 1.78 = 3.60 56.21 = 2.21 = 2. Sheathing .84" long 115.80 = 68.2 1/4" 112.30 488.61".steam/hot water .3/4" .32 198.28 104.87 20. sleepers & bag for disposal .78 1.00 3.84" long 21. Paint door or window opening .low or no VOC 114.12 = 0.39 329.00 3.96 279.43 63.94 56.78 553.68 = 0.3 1/4" hardwood 116.67 1.40 53.09 20.60 QNTY UNIT COST TOTAL SF @ SF @ LF @ EA @ SF @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ 3.43 104. Tear out and bag wet insulation . 37 335.Bathroom 59. Detach & Reset Vanity 62.30 44.low or no VOC 154.13 4.post formed plastic laminate 176.2 coats (per side) . DESCRIPTION 36.78 91.79 20.94 88.95 2.79 20.92 = 76.tongue and groove 181.15# felt 173. Detach & Reset Sink faucet .21 1.Category 3 water 65.3/4" .95 1.32 = 0.79 1. R&R Baseboard heat cover . Tear out and bag wet insulation .92 = 477.3 1/4" hardwood 162.two coats .79 20. Baseboard . Casing .00 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ 3.00 3.Category 3 water 37. Apply anti-microbial agent 155.26 = 109.01 178.27 = 38.Category 3 water 150. Detach & Reset Interior door unit .64 96. Vapor barrier .78 = 0. R&R Baseboard .Category 3 64.two coats .05 = 53.77 = 21.92 Bathroom Height: 8' DESCRIPTION 56.3 1/4" hardwood 151.74 4.27 0.95 1. Tear out and bag wet insulation .steam/hot water . Paint door or window opening .16 = 178. Detach & Reset Sink .79 18.25 53.43 63.12 = 0. Baseboard .02 9.97 68.12 = 2.00 27. Tear out subflr.95 266.2 1/4" 163.78 = 3.84" long 161.96 115.3 1/4" 39.no VOC 153. Sheathing .05 = 53.High grade 20. Paint the walls and ceiling .94 = 88.32 193.20 20.16 62.single 60.3/4" .00 1.34 = 1. Apply anti-microbial agent 166.12 = 0.93 136.68 = 0.21 46.00 266.00 3. Paint door or window opening . Detach & Reset Interior door unit .26 109.00 170.68 170.2 1/4" 152.55 104. sleepers & bag for disposal .21 = 16.00 1.39 104.4 Berardesco General Contracting LLC. Tear out subflr.Goes to Floor 27PANORAMALBI ███████████ Height: 8' 6' X 6' 8" Opens into DINING_ROOM 2/11/2013 Page: 4 . Pre-finished solid wood flooring (Premium grade) 156.no VOC 164.68 59.37 42.96 181.34 = 1.67 = 2.80 = 68.77 = 21.plywood .62 53.Category 3 38.21 = 71.low or no VOC 165. Sheathing .41 59.00 4.43 63.21 = 2.00 QNTY UNIT COST TOTAL SF @ EA @ EA @ EA @ LF @ SF @ SF @ EA @ LF @ LF @ EA @ SF @ SF @ EA @ LF @ SF @ EA @ 10.07 51. R&R Tile floor covering 57.tongue and groove 179. sleepers & bag for disposal .92 Living Room/kitchen Missing Wall .00 46.61".Premium grade 167.80 = 3. Detach & Reset Toilet 58.20 18.interior .62 = 2.2 coats (per side) . Door knob . Casing . Tear out non-salv wood floor & bag .79 20.00 99.41 = 2.53 212.00 46.plywood .High grade 46.68 = 0.32 = 0.66 = 48. Paint the walls and ceiling .86 143. R&R Countertop . 21 = 71.05 = 53.tongue and groove 185.64 1. Baseboard .00 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ EA @ EA @ EA @ EA @ SF @ LF @ LF @ EA @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ EA @ SF @ EA @ 3.291.00 1. Apply anti-microbial agent 127.37 53.Category 3 46.27 = 3.45 125. R&R Baseboard heat cover .90 440.12 = 0.12 = 2.23 145.21 = 16.18 = 109.04 59.35 200.05 = 53.771.Category 3 water 19. Pre-finished solid wood flooring (Premium grade) 142.77 = 21.47 142.freestanding .lower (base) units 29. R&R Baseboard heat cover .44 104. Tear out subflr.23 598.60 117.15# felt 170.18 = 45.3/4" . Pre-finished solid wood flooring (Premium grade) 128.15# felt 160.3/4" .45 53.00 1.417.67 = 2.00 1.17 142.04 550. Tear out and bag wet insulation .47 125. Vapor barrier .2 1/4" 138.Category 3 20. R&R Baseboard . Tear out subflr.low or no VOC 140.771.61".86 2.00 6. DESCRIPTION 18.no VOC 139. Paint door or window opening . R&R Baseboard .Standard grade 28. Detach & Reset Sink .steam/hot water .3 1/4" 22.80 = 75.gas 27.23 598.side by side .40 141. Detach & Reset Range .78 = 3.00 1.32 = 0. Detach & Reset Countertop .92 Bedroom 1 Height: 8' DESCRIPTION 44.78 170.00 550.Premium grade 169.47 1.17 142.78 29.00 75.plywood .93 0.lower (base) units 30.21 = 2.23 1.2 1/4" 124.643.3 1/4" hardwood 123.32 = 0. sleepers & bag for disposal .00 16.86 291.00 722.43 63.08 109.two coats .66 = 2.92 2/11/2013 Page: 5 .47 104. Vapor barrier .268.Category 3 water 67.64 59.3 1/4" hardwood 137.50 1.84" long 122. Tear out non-salv wood floor & bag .35 = 200.25 1.23 598. Baseboard .93 = 45.68 = 0.solid surface .76 301.Category 3 water 45.92 = 2.12 = 0.over 85" long 24. Paint door or window opening .17 1.single 136.low or no VOC 126.interior .17 142.77 = 21.63 9.34 = 1. Detach & Reset Cabinetry .25 598.93 = 16.12 = 2.60 = 117.High grade 27PANORAMALBI ██████████ 142.two coats . Detach & Reset Refrigerator .00 51.96 1.32 1.195.tongue and groove 183.plywood .5 Berardesco General Contracting LLC.00 145.88 1.96 374.78 = 0.75 = 32.2 coats (per side) .78 = 0.3 1/4" 47.27 486.00 598.204. Detach & Reset Interior door unit . Detach & Reset Interior door unit . sleepers & bag for disposal . Tear out and bag wet insulation .38 68.92 = 521.80 = 68.no VOC 125.00 3. Casing .High grade 598.68 = 0.17 51.00 3.43 63. Sheathing .17 142. Casing .16 to 22 cf 25.25 404. Door knob . Tear out non-salv wood floor & bag . Detach & Reset Dishwasher 26. Detach & Reset Cabinetry .226.88 271.32 29.23 2.Category 3 water 23.00 1.67 = 2. Apply anti-microbial agent 141.2 coats (per side) . Sheathing .75 32. Paint the walls and ceiling .steam/hot water .63 143.00 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ EA @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ 3.21 = 16.34 = 1. Paint the walls and ceiling . 28 16. Paint the walls and ceiling . Tear out non-salv wood floor & bag . Detach & Reset Interior door unit .87 765. Sheathing .67 = 2.78 = 0.86 333.80 = 2. Sheathing .68 = 28.69 7. sleepers & bag for disposal .43 63.00 103.tongue and groove 178.17 QNTY UNIT COST TOTAL SF @ LF @ EA @ EA @ EA @ EA @ LF @ SF @ SF @ 1. R&R Baseboard .28 16.80 = 3. R&R Dryer .96 104.67 = 5.75 34.000 BTU 99. R&R Furnace .594.3/4" .51 47.12 = 0.68 70.no VOC 146. Tear out wet drywall.12 = 2. Casing .low or no VOC 7.28 17.65 103.36 82.Category 3 water 33.09 59.42 33.51 Closet Height: 8' DESCRIPTION 32. R&R Washer/Washing Machine .08 104.67 = 2.38 57.91 490.68 = 490.Detach & reset 101.69 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ SF @ SF @ 3.00 3.Category 3 water 172.40 gallon . Baseboard .3/4" .22 33. sleepers & bag for disposal .08 16.00 45.95 15. Pre-finished solid wood flooring (Premium grade) 149.59 26.48 608.34 = 1.Category 3 34.30 = 1.Gas . Tear out and bag wet insulation .two coats .15# felt 174.00 152.92 = 59.Electric . Paint the walls and ceiling . Apply anti-microbial agent 148.21 = 2. Tear out subflr.3 1/4" 35.78 = 0.low or no VOC 147.65 12.594.65 7.32 2/11/2013 Page: 6 .00 1.33 = 582.two coats .97 16.17 45.Category 3 54.21 = 16. Vapor barrier . cleanup.49 = 0.Standard grade 7.94 582.43 3.30 1.42 262. Apply anti-microbial agent 105.00 1.05 = 0.00 1.09 152. Paint the walls and ceiling . R&R Baseboard .12 = 2.97 17.28 1. Paint door or window opening . Tear out non-salv wood floor & bag .Category 3 water 53.28 16. Tear out trim 6.28 1.37 53.up to 35.51 122.68 = 0.two coats .67 248.48 = 608. bag .Top-loading 10.92 Utility Room Height: 8' DESCRIPTION 4.3 1/4" 55.High grade 16.12 yr 11.32 = 0.Category 3 water 143.low or no VOC 27PANORAMALBI ██████████ 490.77 = 21.tongue and groove 180. Tear out and bag wet insulation .6 Berardesco General Contracting LLC.21 = 0.plywood .87 = 765.28 16.2 coats (per side) .02 3.00 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ 3.00 = 0.2 1/4" 145.plywood .3 1/4" hardwood 144.floor .05 = 53.17 14. Closet Height: 8' DESCRIPTION 52. R&R Water heater .28 127. Shelving . Tear out subflr.Cat 3 5. 92 23.24 = 227.80 = 2.05 = 338.05 = 53.two coats .34 = 1.46 = 131.3 1/4" 51. Tear out and bag wet insulation .02 112. 1/2" drywall . Apply anti-microbial agent 134.hung.tongue and groove 184. Baseboard . Stair riser .3/4" .78 8. Casing . sleepers & bag for disposal .80 = 3.12 = 11.80 17.2 coats (per side) . Pre-finished solid wood flooring (Premium grade) 135.up to 4' 102.58 8.no VOC 132.21 = 3.00 4.00 23.post formed plastic laminate 109.96 193.00 1. Sheathing .00 4. Paint the walls and ceiling .83 2. Apply anti-microbial agent 103.58 8. Paint door or window opening .22 = 164.00 1.tongue and groove 1. Vapor barrier .20 381. R&R Sink faucet .High grade 8.52 23.Category 3 water 70. Tear out and bag wet insulation . taped.64 48.80 138.58 8. Tear out subflr. Tear out subflr. R&R Toilet 9.00 3.77 = 21.32 = 0. Tear out non-salv wood floor & bag .02 = 0.15# felt 171.00 77.68 = 0.20 90. Bathroom Height: 8' DESCRIPTION 8.no VOC 108.22 Carpenter .21 = 16.68 = 21.12 = 2.00 188. R&R Sink .Category 3 water 129.22 Cleaning Remediation Technician 27PANORAMALBI ██████████ 96.Category 3 water 49. sleepers & bag for disposal .58 13.96 151.92 = 31.24 = 2.Bathroom 12.78 = 0.62 2/11/2013 Page: 7 .plywood .3/4" . Paint the walls and ceiling .Category 3 50.21 = 2.low or no VOC 133. with smooth wall finish 106.20 5.22 164.low or no VOC 107.plywood .14 50.96 76.31 1.83 188.62 128.24 = 0.12 = 0. R&R Vanity 69.92 188. R&R Baseboard .7 Berardesco General Contracting LLC.3 1/4" hardwood 130.92 Adjustments for Base Service Charges Adjustment Carpenter .83 QNTY UNIT COST TOTAL EA @ EA @ EA @ LF @ SF @ SF @ EA @ SF @ SF @ SF @ SF @ EA @ LF @ SF @ 338.00 23.43 63.92 3. Sheathing .19 36. Detach & Reset Interior door unit .78 13.58 1.69 1.60 = 0. R&R Countertop .49 104.General Framer 109.02 59.2 1/4" 131.00 QNTY UNIT COST TOTAL SF @ SF @ LF @ SF @ LF @ LF @ EA @ SF @ SF @ SF @ SF @ SF @ EA @ 3.Premium grade 104.24 227.46 524.85 Closet Height: 8' DESCRIPTION 48. R&R Indoor / outdoor carpet .59 53.41 = 2.Category 3 100.47 63.22 43.58 8.two coats .32 = 48.67 = 2. Trim/Cabinet 122.Finish.00 112.83 23.49 18.2 coats (per side) . Paint door or window opening .single 13. 00 SF Short Wall 6.41 Exterior Perimeter of Walls 4.663.145.00 Total Ridge Length 27PANORAMALBI ██████████ 0. Perimeter 1.00 Surface Area 0.02 Painter 95.00 Total Hip Length 0.684.83 Floor Area 2.00 Steel Worker 130.62 Heating / A.75 SF Ceiling 187.20 SY Flooring 0.18 Insulation Installer 137.326.83 SF Floor 0.00 Total Perimeter Length 2/11/2013 Page: 8 . Mechanic 198.011.8 Berardesco General Contracting LLC.71 Exterior Wall Area 1.00 Flooring Installer 140.48 SF Walls 1.81 LF Ceil.97 Grand Total Areas: 4.12 Interior Wall Area 0.81 LF Floor Perimeter 550.00 Total Adjustments for Base Service Charges: 1.10 General Laborer 35.28 Hardware Installer 113.00 Number of Squares 0.696.58 Total Area 238.684.26 Line Item Totals: 27PANORAMALBI 55.84 Plumber 196.C.23 SF Walls and Ceiling 538. Adjustments for Base Service Charges Adjustment Drywall Installer/Finisher 252.902.16 Tile/Cultured Marble Installer 150.817.00 SF Long Wall 1.00 Wood Flooring Installer 126.684. 26 55.81 10.696.794.59 Robert Nikola Jr.569.9 Berardesco General Contracting LLC.81 5. Summary Line Item Total Total Adjustments for Base Service Charges Subtotal Overhead Profit @ @ 53.836.97 5.836.71 1.902.59 $66. 27PANORAMALBI ███████████ 2/11/2013 Page: 9 .569.0% Replacement Cost Value Net Claim $66.0% 10. ██ 1 DSCN1513[1] 27PANORAMALBI ██████████ Date Taken: 2/4/2013 Taken By: Robert Nikola Jr. 2/11/2013 Page: 10 .10 Berardesco General Contracting LLC. 11 Main Level 27PANORAMALBI ██████████ 2/11/2013 Page: 11 .